Up round calculator
An up round raises money at a higher valuation than the last round: the new pre-money is above the last post-money.
The formula
Up round = (New pre-money − last post-money) ÷ last post-money × 100
Worked example: Up round
The example uses the guide's seed round, £200,000 for 20%, with a matching cap table, exit, fund and market.
- (£7,000,000 − £5,000,000) ÷ £5,000,000 = +40.0%
Work out your up round
Until you type a figure, the results show an example business. Fill in only what you know: from then on every result uses your figures alone, and nothing you type leaves your browser.
Up round for the example
ExampleUp round
- (£7,000,000 − £5,000,000) ÷ £5,000,000 = +40.0%
Formula: (New pre-money − last post-money) ÷ last post-money × 100.
- Change in valuation
- +40.0%
Everything your numbers show
For the example business: 27 of 27. Type your own figures to replace them. Select one for its page.
- Valuation£1,000,000post-money
- Pre-money valuation£800,000
- Post-money valuation£1,000,000
- Equity20.0%Equity sold
- Dilution70.0%kept by existing shareholders, down from 100.0%
- Option pool142,857new pool shares
- Fully diluted60.0%Fully diluted ownership
- SAFESimple agreement for future equity89,286shares
- Loan note96,429shares
- Pro rata rights£200,000Pro rata amount
- Liquidation preference£1,000,000to the investor
- Vesting180,000after 18 months
- Cliff120,000at month 12
- SEISSeed Enterprise Investment Scheme£10,000
- EISEnterprise Investment Scheme£6,000
- VCTVenture capital trust£4,000
- TAMTotal addressable market£240,000,000a year
- SAMServiceable available market£60,000,000a year
- SOMServiceable obtainable market£3,000,000a year
- Down roundUp round
- Up roundUp round
- Flat roundUp round
- MOICMultiple on invested capital2.80x
- IRRInternal rate of return22.9%a year
- TVPITotal value to paid-in capital1.50x
- DPIDistributions to paid-in capital0.40x
- Dry powder£24,000,000
How to read your result
The size of the step up shows how much value you created since the last round, and existing shareholders are diluted less.
Watch out for
A high valuation with heavy terms, such as a large liquidation preference, may not be the better deal.
Last checked . Estimates only, not financial, tax or legal advice: check your accounts and documents, and take advice before you act. More terms in the startup glossary.