Dry powder calculator
Dry powder is money a fund has raised but not yet invested: fund size minus what it has invested so far.
The formula
Dry powder = fund size − invested so far
Worked example: £24,000,000
The example uses the guide's seed round, £200,000 for 20%, with a matching cap table, exit, fund and market.
- £50.0m − £26.0m = £24.0m
Try it with your numbers
Work out your dry powder
Until you type a figure, the results show an example business. Fill in only what you know: from then on every result uses your figures alone, and nothing you type leaves your browser.
Dry powder for the example
Example£24,000,000
- £50.0m − £26.0m = £24.0m
- Funds keep part of this back for fees and for follow-on rounds in companies they already back.
Formula: Fund size − invested so far.
- Share still to invest
- 48%
Everything your numbers show
For the example business: 27 of 27. Type your own figures to replace them. Select one for its page.
- Valuation£1,000,000post-money
- Pre-money valuation£800,000
- Post-money valuation£1,000,000
- Equity20.0%Equity sold
- Dilution70.0%kept by existing shareholders, down from 100.0%
- Option pool142,857new pool shares
- Fully diluted60.0%Fully diluted ownership
- SAFE89,286shares
- Loan note96,429shares
- Pro rata rights£200,000Pro rata amount
- Liquidation preference£1,000,000to the investor
- Vesting180,000after 18 months
- Cliff120,000at month 12
- SEIS£10,000SEIS relief
- EIS£6,000EIS relief
- VCT£4,000VCT relief
- TAM£240,000,000a year
- SAM£60,000,000a year
- SOM£3,000,000a year
- Down roundDown round
- Up roundDown round
- Flat roundDown round
- MOIC2.80x
- IRR22.9%a year
- TVPI1.50x
- DPI0.40x
- Dry powder£24,000,000
How to read your result
A fund with plenty of dry powder can still write new cheques. Late in its life, most of what is left is kept for companies it already backs.
Watch out for
Part of a fund goes on fees, so not all of its dry powder is available to invest.
Last checked . Estimates only, not financial, tax or legal advice: check your accounts and documents, and take advice before you act. More terms in the startup glossary.